CARLSBG – Fundamental Analysis (26 May 2015)

CARLSBG Analysis:-

Excel –

Notes –

My View:-

    • Valuation:
      • Absolute EY%:
        • Trailing:
          • FY14 (EPS: 0.692) – Fair value 12.88 (Fair Value Uncertainty: HIGH)
          • R4Q (EPS: 0.675) – Fair value 12.57 (Fair Value Uncertainty: HIGH)
        • Forward:
          • FY15 (EPS: 0.687) – Fair value 12.8 (Fair Value Uncertainty: HIGH)
          • FY16 (EPS: 0.736) – Fair value 13.69 (Fair Value Uncertainty: MEDIUM)
        • EPS applied to reach the current stock price (12.76): 0.685
    • FY15Q1:
      • Revenue declined by 3.7% YoY to RM429.5mn. The deterioration in performance for the group was due to lower sales volume in Malaysia, which declined by 12.8% YoY to RM319.8mn. This can be attributed to trade destocking as customers maintained minimal stock prior to GST implementation.
      • On the other hand, revenue from operation in Singapore grew by 38.4% YoY to RM109.7mn, thanks to better consumer sentiment and stock rationalization.
      • Operating profit declined by 11.7% YoY to RM60mn. The slowdown was due to contraction in Malaysia’s operation, which saw its operating profit contracted by -15% YoY to RM49.5mn due to higher sales promotions and heavy advertising activities during the Chinese New Year festive campaign.
    • Going forward, I remain conservative and skeptical above volume growth in the brewery sector as some reports show that the industry is saturated, coupled with several other external factors such as rising fuel costs, inflation as well as potential exposure to excise duty hike in the near future. However, earnings should be sustainable at current levels.
    • CARLSBG is determined to move away from a single star beer product company to become a star beer portfolio company. Over the past 10 years, CARLSBG has been trying to launch a couple of new products into the market. To date, however, its Carlsberg Green Label is still viewed as the group’s only crown jewel. As such, a reshuffle has been undertaken in its top management team over the last 2 to 3 years with the aim of bringing good changes to the group. Besides, it has also appointed a few brand managers to oversee the brand building efforts across a few main products, whereby premium brands are expected to form a larger proportion of its new product portfolio. While efforts are being made to build market share for its premium products, the Carlsberg Green Label will remain as the bread and butter of the group. Whether or not CARLSBG will be able to return to its former glory, it is still too early to tell, but the good efforts warrant CARLSBG a buy/hold call for the long term. There are downside risks if things do not turn out as expected.
    • Valuation wise, CARLSBG is fully or over valued, but its Dividend Yield is 5.3%. You basically pay premium to buy an outstanding dividend counter.

    Latest Financial – Q1 2015 Financial Report (25 May 2015)

    At the time of writing, I owned shares of CARLSBG.


    Leave a Reply

    Fill in your details below or click an icon to log in: Logo

    You are commenting using your account. Log Out /  Change )

    Google+ photo

    You are commenting using your Google+ account. Log Out /  Change )

    Twitter picture

    You are commenting using your Twitter account. Log Out /  Change )

    Facebook photo

    You are commenting using your Facebook account. Log Out /  Change )


    Connecting to %s